CPP and OAS are simplified estimates. For CPP, use your Service Canada statement when possible; OAS depends on residence years and possible recovery tax at higher income.
Retire at 65
$60,188 / year
CPP $13,241 + OAS $8,917 + pension $0 + portfolio $38,031.
Retire at 66
$64,432 / year
CPP $14,353 + OAS $9,559 + pension $0 + portfolio $40,521.
Retire at 67
$68,817 / year
CPP $15,465 + OAS $10,201 + pension $0 + portfolio $43,151.
Retire at 68
$73,350 / year
CPP $16,578 + OAS $10,843 + pension $0 + portfolio $45,930.
Retire at 69
$78,039 / year
CPP $17,690 + OAS $11,485 + pension $0 + portfolio $48,865.
Retire at 70
$82,895 / year
CPP $18,802 + OAS $12,127 + pension $0 + portfolio $51,966.
First age meeting target65
Target annual retirement income$54,000
CPP at selected age$13,241
OAS at selected age$8,917
Portfolio income at selected age$38,031
Monthly contributions$700